Business plan Coursework Example | Topics and Well Written Essays - 1000 words

Business plan - Coursework Example This project will be funded by the state. The source of that income will therefore, be the government and other partners of the state. The expected income to be generated by this project will be emanating from the various businesses that are included in the Rhossili Town. This includes the revenue from the people visiting the amusement park, revenue from visitors visiting the beach park, income from the fee charged to investors or private firm and the fee charged on the airline users (Laurence, 2013). The cash disbursement will be made on various projects. This includes advertisement. Advertisement will be done using the electronic media, the newspaper, the local Wales and English magazines and internet. The construction of the phase one development of the Central Square in town will cost approximately 10 million dollars. The revitalization of the Town Airport will cost approximately 50 million dollars. The development of the phase one of the Amusement Theme Park will cost 15 million dollars. The Redesigning of the existing Beach Park will cost 5 million dollars. The setting up of the dual transport system will cost 250 million dollars (Laurence, 2013). ... ement Park Development 5 5 5 0 0 Redesigning Existing Beach 5 0 0 0 0 Dual Transport System 50 50 50 50 50 Advertisement 2 2 1 1 1 Airport Maintenance Charges 3 3 2 2 1 Wages 6 6 7 6 6 Total Outgoings 86 81 70 59 58 Monthly Net Cash flow S/D 16.2 -4.3 -4.6 -4 -2 Closing Bank Balance 16.2 11.9 7.3 3.3 1.3 Projected Profit and Loss Statement This forecast measure the performance of a business in a given period of time. The forecast shows the amount of money that is expected as revenue for a period of time, for instance one year or month. It also shows the amount of money that is expected as expenditure for the given period of time. The difference between the two amounts is either profit or loss depending on the amount that is bigger. If the revenue exceeds the expenses, the resulting amount is profit. If expenses are higher that revenue, the resulting amount is a loss. This forecast summarizes the business or projects transactions in a given time frame, usually one year (Ward, 2013). P ROJECTED PROFIT AND LOSS In Millions 2014 2015 2016 2017 2018 Years Projected Revenue Revenue Beach services 5 5 6 8 10 Fee on private investors 20 20 20 20 20 Fee on the malls 25 25 30 30 30 Charges on airline users 0.2 0.2 0.2 0.2 0.2 Revenue from park services 25 25 25 25 25 Revenue from rental shops 10 15 20 18 22 Revenue from transport services 8 8 6 8 7.5 Ending Cash and other revenue 20 21.5 26.6 45 65 Total Revenue 113.2 119.7 133.8 154.2 179.7 Projected Expenses Direct Costs Central Square Development 5 5 0 0 0 Airport Revitalization 10 10 5 0 0 Amusement Park Development 5 5 5 0 0 Redesigning Existing Beach 5 0 0 0 0 Dual Transport System 50 50 50 50 50 Advertisement 2 2 1 1 1 Airport Maintenance Charges 3 3 2 2 1 Wages 6 6 7 6 6 General and Administration 0.2 0.1 0.1 0.1 0.1